Year 10 WJEC Accounting: Mock Unit Test Analysis | Year 10 WJEC 会计：单元测试模拟卷解析

📚 Year 10 WJEC Accounting: Mock Unit Test Analysis | Year 10 WJEC 会计：单元测试模拟卷解析

This mock unit test walkthrough is designed for Year 10 students following the WJEC GCSE Accounting specification. It covers the core topics typically assessed in a first-term or mid-year unit test: the accounting equation, double-entry bookkeeping, ledger balancing, trial balance, adjustments for depreciation and bad debts, preparation of an income statement and statement of financial position, key accounting concepts, and error correction. Work through each section carefully, comparing your own answers with the model solutions and explanations provided. The aim is to deepen your understanding of how transactions flow through the accounting system and to build confidence for your real examination.

本单元测试模拟卷解析专为学习 WJEC GCSE 会计的 Year 10 学生编写，涵盖了通常在期中或单元测验中出现的重要知识点：会计等式、复式记账、分类账结平、试算平衡表、折旧和坏账调整、损益表与财务状况表的编制、重要会计概念以及错误更正。请仔细研读每一部分，将自己的答案与所给解析进行对照。目的是帮助你更透彻地理解交易如何在会计系统中流转，并为正式考试树立信心。

1. Accounting Equation and Transaction Analysis | 会计等式与交易分析

Question: Sarah started a tutoring business by depositing £8,000 of her own money into a business bank account. She then purchased a laptop for £1,200 cash, bought stationery on credit for £300, paid £500 cash for one month’s room rental, and earned £900 cash from tutoring services. For each transaction, state the effect on assets (A), liabilities (L) and capital (C), ensuring the accounting equation A = L + C always balances.

题目：Sarah 将个人资金 £8,000 存入企业银行账户，以此创立了一家辅导公司。随后，她用现金 £1,200 购买了笔记本电脑，赊购了 £300 文具，用现金支付了一个月房租 £500，并从辅导服务中获得现金 £900。请逐项说明每笔交易对资产、负债和资本的影响，并确保会计等式「资产 = 负债 + 资本」始终成立。

Transaction	Effect on Assets (£)	Effect on Liabilities (£)	Effect on Capital (£)
Owner invested £8,000	+8,000 (Cash)	0	+8,000
Bought laptop for cash £1,200	+1,200 (Laptop), -1,200 (Cash)	0	0
Bought stationery on credit £300	+300 (Stationery/Inventory)	+300 (Trade Payable)	0
Paid rent £500	-500 (Cash)	0	-500 (Expense)
Received cash for services £900	+900 (Cash)	0	+900 (Income)

The accounting equation remains in balance after every transaction. The initial investment increases both cash and capital. The laptop purchase simply swaps one asset for another, leaving liabilities and capital unchanged. Buying stationery on credit increases assets and creates a liability. Paying rent reduces cash and records an expense against capital. Earning service revenue increases cash and adds to capital. After all transactions, total assets equal £8,000 – £1,200 + £1,200 + £300 – £500 + £900 = £8,700; liabilities are £300; capital is £8,000 – £500 + £900 = £8,400. The equation holds: £8,700 = £300 + £8,400.

每笔交易结束后，会计等式仍保持平衡。业主投入资金使现金与资本等额增加。购买笔记本仅是一种资产转换为另一种资产，不影响负债或资本。赊购文具增加了资产并产生一项负债。支付房租减少现金，同时减少资本（作为费用）。赚取服务收入则增加现金和资本。全部交易过后，资产总额为 £8,700，负债 £300，资本 £8,400，等式成立：£8,700 = £300 + £8,400。

---

2. Recording Transactions: General Journal | 记录交易：通用日记账

Question: Record the following transactions in the general journal of Sarah’s tutoring business for June 2025: June 5 Sold services on credit to J. Miller for £350. June 10 Purchased office supplies for £65 cash. June 15 Sarah withdrew £200 cash for personal use. June 22 Received a cheque for £350 from J. Miller in full settlement. Narratives are required.

题目：将 Sarah 辅导公司 2025 年 6 月的以下交易记入通用日记账：6 月 5 日 向 J. Miller 赊销服务 £350；6 月 10 日 现金购买办公用品 £65；6 月 15 日 Sarah 提取现金 £200 自用；6 月 22 日 收到 J. Miller 支票 £350 全额结清。需撰写摘要说明。

Solution:

General Journal (extract):
Date: June 5
Debit: J. Miller (Trade Receivable) £350
Credit: Service Revenue £350
Narrative: Services provided on credit to J. Miller.

Date: June 10
Debit: Office Supplies £65
Credit: Cash £65
Narrative: Purchase of office supplies for cash.

Date: June 15
Debit: Drawings £200
Credit: Cash £200
Narrative: Owner withdrew cash for personal use.

Date: June 22
Debit: Cash £350
Credit: J. Miller (Trade Receivable) £350
Narrative: Cheque received from J. Miller in settlement of account.

解析：

通用日记账分录遵循“借在左，贷在右”的惯例，并必须附有简短说明。赊销意味着应收款项增加，借记人名账户，同时贷记收入账户。购买办公用品用现金支付，需要借记办公用品费用，贷记现金。业主提款是为了个人用途，应借记提款账户，贷记现金，因为提款不属于经营费用。收到客户全额支票时，现金增加，同时消除相应的应收款项。

The general journal entries follow the rule ‘debit the receiver, credit the giver’ and must include a brief narrative. Providing services on credit increases a receivable, so J. Miller’s account is debited while revenue is credited. The cash purchase of supplies requires a debit to Office Supplies and a credit to Cash. The owner’s withdrawal for personal use is debited to Drawings, not an expense, with cash credited. When the customer settles the account by cheque, cash is debited and the receivable is eliminated.

---

3. Ledger Accounts and Balancing | 分类账过账与结平

Using the journal entries from Section 2, post to the following ledger accounts in T-format: J. Miller Account, Service Revenue Account, Cash Account, Office Supplies Account, and Drawings Account. Balance off each account and bring down the closing balance where appropriate.

利用第 2 节中的日记账分录，将金额过入下列 T 型分类账账户：J. Miller 账户、服务收入账户、现金账户、办公用品账户和提款账户。对各个账户进行结平，并酌情结转期末余额。

Dr J. Miller Account Cr
Jun 5 Sales £350	Jun 22 Cash £350
Balance c/d £0 (account settled)

Dr Cash Account Cr
Jun 22 J. Miller £350	Jun 10 Office supplies £65 Jun 15 Drawings £200
	Balance c/d £85
	£350
Balance b/d £85

The Service Revenue account shows a credit entry of £350, balanced by £350 credit carried down. Office Supplies is debited with £65 and balanced as a debit balance of £65. Drawings has a debit of £200, also carried down as a debit balance. After posting, the cash account has a debit closing balance of £85, matching the remaining cash on hand. All accounts demonstrate the fundamental rule that every debit has a corresponding credit.

服务收入账户显示一笔 £350 的贷方入账，结转贷方余额 £350。办公用品账户借记 £65，结转借方余额 £65。提款账户借记 £200，同样结转借方余额。现金账户过账后，期末借方余额为 £85，与实际库存现金相符。所有账户都体现了“有借必有贷，借贷必相等”的基本规则。

---

4. Trial Balance Preparation | 试算平衡表编制

Question: The following balances have been extracted from the books of Sarah’s business at 30 June 2025 before any adjustments: Capital £8,000; Service Revenue £4,500; Wages £1,100; Rent £600; Office Supplies £65; Drawings £200; Cash £85; Laptop £1,200; Trade Payables £300; J. Miller £0. Prepare the trial balance as at that date. Suppose the service revenue figure in the books was overstated by £200. Would the trial balance still balance? Explain.

题目：在期末调整前，Sarah 企业 2025 年 6 月 30 日的账目余额如下：资本 £8,000、服务收入 £4,500、工资 £1,100、租金 £600、办公用品 £65、提款 £200、现金 £85、笔记本 £1,200、应付账款 £300、J. Miller £0。请编制截至该日的试算平衡表。假设账簿中的服务收入被高估了 £200，试算平衡表是否仍会平衡？请解释。

The trial balance is constructed by listing debit balances (assets and expenses) and credit balances (liabilities, capital and income). Debits: Laptop £1,200, Wages £1,100, Rent £600, Office Supplies £65, Drawings £200, Cash £85. Total debits = £3,250. Credits: Capital £8,000, Service Revenue £4,500, Trade Payables £300. Total credits = £12,800. Here the totals do not agree, revealing a missing credit entry for earlier revenue or opening balances not completely captured. With the given extracted list, we must present each account correctly: actually the sum of debits (1,200+1,100+600+65+200+85 = 3,250) and credits (8,000+4,500+300 = 12,800) would be unbalanced, which indicates there must be other accounts like inventory or initial cash. However, the exercise is to illustrate that if Revenue were overstated by £200, the trial balance would still balance mechanically because both sides of the double entry had been recorded incorrectly in the ledger (e.g., debit to cash £200 and credit to revenue £200), so the totals would remain equal. A trial balance can be balanced even when errors like overstatement exist, as long as the error affects both a debit and a credit by the same amount.

试算平衡表通过列示借方余额（资产和费用）与贷方余额（负债、资本和收入）编制。借项：笔记本 £1,200、工资 £1,100、租金 £600、办公用品 £65、提款 £200、现金 £85，借方合计 £3,250。贷项：资本 £8,000、服务收入 £4,500、应付账款 £300，贷方合计 £12,800。此处总额并不相等，说明所列科目可能不完整。但重点在于：若收入高估 £200，只要原始错误同时影响了借方和贷方各 £200（例如借记现金、贷记收入），试算平衡表借贷合计数依然相等，因此仍然能够“平衡”。试算平衡表只能检验借贷是否相等，不能发现金额同时高估或低估一类的错误。

---

5. Depreciation Calculation and Recording | 折旧计算与记账

Question: Sarah’s laptop cost £1,200. It is expected to be used for 3 years and have a residual value of £150. Calculate the annual depreciation using the straight-line method. Show the journal entry to record depreciation at the end of the first year, and state how the laptop would appear in the statement of financial position after one year.

题目：Sarah 的笔记本成本 £1,200，预计使用 3 年，残值 £150。用直线法计算年折旧额。写出第一年末记录折旧的日记账分录，并说明该笔记本在一年后财务状况表中的列示方式。

Annual Depreciation = (Cost – Residual Value) / Useful Life = (£1,200 – £150) / 3 = £350

Journal entry at year-end:
Debit: Depreciation Expense £350
Credit: Accumulated Depreciation – Laptop £350

In the statement of financial position, the laptop is shown under non-current assets at its carrying amount: Cost £1,200 less accumulated depreciation £350 = £850. The depreciation expense appears in the income statement, reducing profit, while accumulated depreciation is a credit balance offset against the asset’s cost.

第一年末日记账分录：借记折旧费用 £350，贷记笔记本累计折旧 £350。在财务状况表中，该笔记本作为非流动资产列示，账面净额为成本 £1,200 减去累计折旧 £350，等于 £850。折旧费用计入损益表，冲减当期利润；累计折旧作为资产备抵账户，在资产负债表中列示。

---

6. Bad Debts and Provision for Doubtful Debts | 坏账与坏账准备

Question: At the end of the year, Sarah’s trade receivables amount to £2,000. One customer owing £120 is declared bankrupt and the debt must be written off as irrecoverable. Sarah also wishes to maintain a provision for doubtful debts of 5% on the remaining receivables. The opening provision was £85. Show the write-off, calculate the new provision, and compute the total bad debts expense. Illustrate how trade receivables appear in the statement of financial position.

题目：年末 Sarah 公司应收账款余额为 £2,000。一位客户所欠的 £120 被宣告破产，必须作为坏账冲销。Sarah 还希望保持 5% 的坏账准备，针对冲销后的剩余应收账款。期初坏账准备为 £85。请进行坏账冲销，计算新准备金，并求出坏账费用总额。说明应收账款在财务状况表中的列示。

Write off the specific bad debt: Dr Bad Debts £120, Cr Trade Receivables £120.
Remaining receivables after write-off: £2,000 – £120 = £1,880.
Required provision for doubtful debts: 5% × £1,880 = £94.
Increase in provision needed: £94 – £85 = £9.
Total bad debts expense for the year: £120 (specific) + £9 (increase in provision) = £129.
Journal for provision adjustment: Dr Bad Debts Expense £9, Cr Provision for Doubtful Debts £9.
In the statement of financial position, trade receivables are shown as £1,880 less the provision £94, giving a net trade receivables figure of £1,786.

冲销特定坏账的分录：借坏账费用 £120，贷应收账款 £120。冲销后应收账款余额为 £1,880。所需要的坏账准备：5% × £1,880 = £94。准备金增加额：£94 – £85 = £9。本年坏账费用总额为 £129（£120+£9）。准备金调整分录：借坏账费用 £9，贷坏账准备 £9。在财务状况表中，应收账款列示为总额 £1,880 减去准备金 £94，净额为 £1,786。

---

7. Preparing the Income Statement | 编制损益表

Question: Using the adjusted information from previous sections and the following additional data: Service Revenue £8,000; Wages £2,200; Rent £1,200; Office Supplies used £40; Depreciation £350; Bad Debts Expense £129; Interest received £50. Prepare the income statement for the year ended 30 June 2025.

题目：利用前几节调整后的信息以及以下附加数据：服务收入 £8,000、工资 £2,200、租金 £1,200、已用办公用品 £40、折旧 £350、坏账费用 £129、利息收入 £50。编制截至 2025 年 6 月 30 日的年度损益表。

Sarah’s Tutoring – Income Statement for the year ended 30 June 2025
Revenue: Service Revenue £8,000
Less Expenses: Wages (£2,200), Rent (£1,200), Office Supplies (£40), Depreciation (£350), Bad Debts Expense (£129)
Total Expenses: (£3,919)
Operating Profit: £4,081
Add: Interest Received £50
Profit for the Year: £4,131

The income statement shows revenue less all expenses incurred in generating that revenue, arriving at operating profit, then adding non-operating income such as interest received. No cost of sales is needed because this is a service business. The final profit of £4,131 will be added to capital in the statement of financial position.

损益表先列示服务收入，再减去为赚取收入而发生的各项费用，得出经营利润，然后加上利息收入等非经营性收益。由于属于服务行业，没有销售成本。最终年度利润 £4,131 将在财务状况表中加至资本项。

---

8. Preparing the Statement of Financial Position | 编制财务状况表（资产负债表）

Question: Prepare the statement of financial position as at 30 June 2025. Balances available: Capital at start £8,000, Profit for the year £4,131, Drawings £400, Non-current assets: Laptop at net book value £850, Current assets: Trade receivables (net) £1,786, Cash £285, Current liabilities: Trade Payables £390.

题目：编制 2025 年 6 月 30 日的财务状况表。可用余额：期初资本 £8,000，本年利润 £4,131，提款 £400；非流动资产：笔记本账面净值 £850；流动资产：应收账款（净额）£1,786，现金 £285；流动负债：应付账款 £390。

Statement of Financial Position as at 30 June 2025
Non-current Assets: Laptop – net book value £850
Current Assets: Trade Receivables £1,786, Cash £285 → Total Current Assets £2,071
Total Assets: £2,921
Current Liabilities: Trade Payables (£390)
Net Assets: £2,531
Financed by: Capital: Opening capital £8,000 + Profit £4,131 – Drawings £400 = £11,731
Wait, that gives £11,731, which is far greater than net assets. There must be an error. Let’s correct: The opening capital of £8,000 plus profit £4,131 minus drawings £400 would be £11,731. But total assets are only £2,921 with liabilities £390, net assets £2,531. This suggests that the business may have distributed a large part of capital earlier or additional assets are not listed. In a real revision scenario, figures must balance. I’ll adjust to make it coherent: suppose opening capital £8,000, but the owner had drawn much more earlier, or we omitted cash balances. Better to present a balanced example: Let total assets equal net assets plus liabilities. Using a realistic set: NCA £850, net receivables £1,786, cash £285, total assets £2,921. Trade payables £390, so net assets £2,531. Then closing capital must be £2,531. Opening capital + profit – drawings = closing capital. £8,000 + £4,131 – drawings = £2,531 → drawings = £9,600. That is unrealistic. Instead, I’ll adjust the opening capital to £2,000 and have a greater profit or smaller drawings. Let’s use: Opening capital £2,000, profit £4,131, drawings £3,600 → closing capital £2,531. Then balance. I’ll rewrite with sensible figures: Opening capital £2,500, Profit £4,131, Drawings £4,100 → closing capital £2,531. This works. So the question will present opening capital £2,500, profit £4,131, drawings £4,100. So the statement:

Non-current Assets: Laptop WDV £850
Current Assets: Trade receivables (net) £1,786, Cash £285 → £2,071
Total Assets: £2,921

Published by TutorHao | Year 10 Accounting Revision Series | aleveler.com

更多咨询请联系16621398022（同微信）